麻豆村 Yoga Club Budget
FY2013 (July 1 2012 - June 30, 2013)
The 麻豆村 Yoga club aims to spread a healthy lifestyle among students through the application of principles of yoga and meditation. To this end, the organization conducts weekly yoga sessions. In addition, the society conducts mini-courses into the underlying principles and philosophy of yoga.
JFC Rep: Lindsay Elliott-Foose (lve)
Summary
| Requested |
| Expenditures |
$550.00 |
| Capital |
$0.00 |
| Revenue |
($150.00) |
| Final |
$400.00 |
| Recommended |
| Expenditures |
$550.00 |
| Capital |
$0.00 |
| Revenue |
($150.00) |
| Final |
$400.00 |
| Final |
| Expenditures |
$550.00 |
| Capital |
$0.00 |
| Revenue |
($150.00) |
| Debt |
($0.00) |
| Rollover |
($139.71) |
| Total Subsidy |
$400.00 |
| FY13 Starting Balance |
$539.71 |
Lectures
| Object Code |
Requested |
Recommended |
Final |
Description |
| Lecture Fees and Honorariums (+) |
$200.00 |
$200.00 |
$200.00 |
2 major talks on stress management and holistic development. $100 honorarium for speaker for each event.
|
| Refreshments (+) |
$150.00 |
$150.00 |
$150.00 |
Refreshments for participants. The total expenditure for refreshments may be around $300 for these 2 events
|
| Donations/Contributions (-) |
$150.00 |
$150.00 |
$150.00 |
The group plans to raise funds to meet the remaining $150 for refreshments for these two events
|
| Sub-Total |
$200.00 |
$200.00 |
$200.00 |
|
Yoga Workshop
| Object Code |
Requested |
Recommended |
Final |
Description |
| Lecture Fees and Honorariums (+) |
$200.00 |
$200.00 |
$200.00 |
One week-long workshop on hatha yoga. $200 honorarium for instructor to conduct the week long workshop.
|
| Sub-Total |
$200.00 |
$200.00 |
$200.00 |
|
By Object Code
| Object Code |
Requested |
Recommended |
Final |
Description |
| Donations/Contributions (-) |
$150.00 |
$150.00 |
$150.00 |
The group plans to raise funds to meet the remaining $150 for refreshments for these two events |
| Lecture Fees and Honorariums (+) |
$200.00 |
$200.00 |
$200.00 |
2 major talks on stress management and holistic development. $100 honorarium for speaker for each event. |
| Lecture Fees and Honorariums (+) |
$200.00 |
$200.00 |
$200.00 |
One week-long workshop on hatha yoga. $200 honorarium for instructor to conduct the week long workshop.
|
| Refreshments (+) |
$150.00 |
$150.00 |
$150.00 |
Refreshments for participants. The total expenditure for refreshments may be around $300 for these 2 events |
By Ocode
| Requested |
| Donations/Contributions |
$150.00 |
| Lecture Fees and Honorariums |
$400.00 |
| Refreshments |
$150.00 |
| Recommended |
| Donations/Contributions |
$150.00 |
| Lecture Fees and Honorariums |
$400.00 |
| Refreshments |
$150.00 |
| Final |
| Donations/Contributions |
$150.00 |
| Lecture Fees and Honorariums |
$400.00 |
| Refreshments |
$150.00 |
Summary
| Requested |
| Expenditures |
$550.00 |
| Capital |
$0.00 |
| Revenue |
($150.00) |
| Final |
$400.00 |
| Recommended |
| Expenditures |
$550.00 |
| Capital |
$0.00 |
| Revenue |
($150.00) |
| Final |
$400.00 |
| Final |
| Expenditures |
$550.00 |
| Capital |
$0.00 |
| Revenue |
($150.00) |
| Debt |
($0.00) |
| Rollover |
($139.71) |
| Total Subsidy |
$400.00 |
| FY13 Starting Balance |
$539.71 |
