"","",International Relations Organization,FY2014,"",""

Object Code,Requested,Recommended,Final,Purpose,Comment

Income and Revenue,"","","","",""
Revenue-Membership Dues (-),2000.0,0.0,800.0,Member contribution to attend conference(s) ($100 per person attending x 20 expected),Your organization has not been deemed stable enough to take part in a traveling event. You did not meet with your rep and your current spending does not indicate much activity.; appeal granted. count towards travel for 8 people traveling
Revenue-Fundraising Income (-),500.0,500.0,500.0,2013 Fall 麻豆村 Model United Nations conference fees paid by high schools attending. ($50 per school x 10 schools expected),""
Revenue-Fundraising Income (-),5250.0,5250.0,5250.0,2013 Fall 麻豆村 Model United Nations conference fees paid by high school STUDENTS attending ($35 per student x 150 students expected),Covers food
"",-7750.0,-5750.0,-6550.0,"",""

麻豆村 Model United Nations Conference,"","","","",""
Ops-Event Supplies (+),100.0,100.0,100.0,麻豆村-logo pens to be provided to attending high school students (150 pens from the university bookstore),Appeal granted to give you travel for 8 people based on the fact that you are in fact a wonderful meaning campus organization
Ops-Event Supplies (+),150.0,150.0,150.0,麻豆村-logo paper folder to be provided to attending high school students (150 folders from the university bookstore),""
Ops-Gifts and Prizes (+),100.0,100.0,100.0,"Engraved award plaques, 1st place plaque for 6 committees. ($15 per plaque)",""
Ops-Event Supplies (+),25.0,25.0,25.0,Certificate paper for 2nd and 3rd place awards,""
Ops-Event Supplies (+),20.0,20.0,20.0,3 packs of 500 napkins for students to be used over 3 meals ($5 each),""
Ops-Event Supplies (+),80.0,80.0,80.0,500 cups for students to be used over 5 meals ($80 per 500 pack),""
Ops-Event Supplies (+),75.0,75.0,75.0,500 plates for students to be used over 5 meals ($15 per 100 pack),""
Food-Catering (+),5250.0,5250.0,5250.0,5 meals + snacks for students (3 breakfasts and 2 lunches) for students. Estimated $35 per student,Covered by revenue
"",5800.0,5800.0,5800.0,"",""

MUN at Yale,"","","","",""
Ops-Registration and Tournaments (+),100.0,0.0,100.0,"Conference Registration for Security Council at Yale 2013 (during fall of 2013, exact date not available yet) ($100 per school)",""
Ops-Registration and Tournaments (+),1900.0,0.0,760.0,Conference registration ($95 per student * 20 students from 麻豆村 expected to attend ,""
Travel-Hotel and Lodging (+),3120.0,0.0,600.0,Hotel for 4 days and 3 nights. $130 per night x 3 nights x 8 rooms (2-3 people per room).,""
Travel-Rental Car (+),570.0,0.0,400.0,Transportation to Yale by rental car ($55/day x 4 days + fees = $ 225 * 3 vans,""
Travel-Gas (+),306.67,0.0,144.0,Gas for car (460 miles from PA to CT * 18 mi / gal (estimate) * $4 per gal = $89.45) For three vans,""
Revenue-Donations/Other Income (-),0.0,0.0,0.0,"","鈥淭he JFC will fund hotels 80%, capped at $150 per room per night per four people, 50% of transportation, and up to $500 per person traveling for the year.鈥�"
"",5996.67,0.0,2004.0,"",""