"","",Carnegie Mellon Solar Splash,FY2012,"",""

Object Code,Requested,Recommended,Final,Purpose,Comment

Revenue,"","","","",""
Donations/Contributions (-),0.0,500.0,500.0,Donations from Alumni,
Donations/Contributions (-),0.0,3000.0,3000.0,SEER Grant,
Donations/Contributions (-),0.0,5000.0,5000.0,"Corporate Grants(Ford, Lockheed Martin) for Research, Competition, and Travel",
Donations/Contributions (-),0.0,1033.5,1033.5,Late Submission Penalty (30%),
"",0.0,-9533.5,-9533.5,"",""

JFC Addition,"","","","",""
Travel Local (+),0.0,1000.0,1000.0,Gas to/from competition,
Lodging Domestic (+),0.0,1200.0,1200.0,Lodging during competition,
Rental Car Domestic (+),0.0,700.0,700.0,Car Rental,
Other Supplies (+),0.0,400.0,400.0,Registration Fee,
Other Supplies (+),0.0,300.0,300.0,Replacement Hardware during Competition,
Other Supplies (+),0.0,50.0,50.0,Presentation Supplies,
Other Supplies (+),0.0,100.0,100.0,Restocking First Aid Supplies,
Capital Equipment (+),0.0,80.0,80.0,Heavy Duty Crimper,
Capital Equipment (+),0.0,100.0,100.0,Lead Acid Battery Chargers,
Capital Equipment (+),0.0,250.0,250.0,Stranded Wire (16 Gauge) and Connectors,
Capital Equipment (+),0.0,200.0,200.0,Victron BM V600 Battery Monitor,
Capital Equipment (+),0.0,480.0,480.0,Sealed Deep Cycle Lead Acid Batteries (4),
Capital Equipment (+),0.0,135.0,135.0,High Current Solid State Relay,
Capital Equipment (+),0.0,450.0,450.0,"Motor Controller Design and Manufacturing (Printed Circuit Boards, Electrical Components)",
Capital Equipment (+),0.0,1500.0,1500.0,Inboard propulsion unit,
Capital Equipment (+),0.0,2350.0,2350.0,New hull,
Equipment Maint Contracts (+),0.0,0.0,0.0,Fluid Dynamics Testing,our mistake
Equipment Repair (+),0.0,200.0,200.0,"Miscellaneous: replacing broken tools, etc.",
Refreshments (+),0.0,100.0,100.0,Food for info sessions,
Refreshments (+),0.0,250.0,250.0,Food for Organization wide design reviews,
Refreshments (+),0.0,150.0,150.0,Annual team and sponsor barbecue,
Advertising Public Relations (+),0.0,50.0,50.0,Recruitment Supplies,
Paper Supplies (+),0.0,60.0,60.0,Supplies for donation letters,
Postage (+),0.0,120.0,120.0,Postage for donation letters and gifts,
Equipment Maint Contracts (+),0.0,40.0,40.0,Trailer Maintenance,
Rental-Equipment (+),0.0,630.0,630.0,Boat Rental,
Rental Car Domestic (+),0.0,750.0,750.0,Van Rental (Transportation),
Capital Equipment (+),0.0,300.0,300.0,"Emergency Hardware, Gas, Supplies",
"",0.0,11945.0,11945.0,"",""